Looking to hire top talent?
Check out AngelList Talent’s new home

Roll Up Vehicle Cost Comparison

In addition to keeping a clean cap table, Roll Up Vehicles can present significant cost savings over the lifetime of the company. This calculator presents an estimate of savings from using a Roll Up Vehicle over direct investments.

Cost Comparision

This model calculates the difference between a Roll Up Vehicle and direct investments. You can edit key assumptions & variables below

+
+
+
+

Advanced Settings

Adjust the parameters for this calculation

Hours per investor for reach-out and
+
hours per investor to draft
+
Cost per year for Cap Table
+
Hours per cap table entry for
+
+
Seed Round (SAFE/Notes)
Seed Round (SAFE/Notes)
Equity Round
Calculate

Your results:

Total CostsSeed Round (SAFE/Notes)
Initial Closing Docs / Wire / Signature Reconciliation
Lifetime Cap Table Costs
Additional legal & admin costs for increased cap table complexity
Instrument Conversion Costs
SPV Costs
Direct Invest
83.4k
$11.3k
$38.4k
$11.3k
$4.5k
-
RUV
9.7k
$225
$768
$225
$360
$8k
Savings
73100.25
$11.1k
$37.6k
$11.1k
$4.4k
-$8
Reset

FAQ